Follow

Keep Up to Date with the Most Important News

By pressing the Subscribe button, you confirm that you have read and are agreeing to our Privacy Policy and Disclaimer
FREE REPORT
CVB Financial Corp. Announces Fourth Quarter and Full-Year 2024 Earnings Report CVB Financial Corp. Announces Fourth Quarter and Full-Year 2024 Earnings Report

CVB Financial Corp. Announces Fourth Quarter and Full-Year 2024 Earnings Report

CVB Financial Corp. Reports Earnings for the Fourth Quarter and the Year Ended 2024

Ontario, CA, Jan. 22, 2025 (GLOBE NEWSWIRE) — CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business Bank (the “Company”), announced earnings for the quarter and the year ended December 31, 2024.

CVB Financial Corp. reported net income of $50.9 million for the quarter ended December 31, 2024, compared with $51.2 million for the third quarter of 2024 and $48.5 million for the fourth quarter of 2023. Diluted earnings per share were $0.36 for the fourth quarter, compared with $0.37 for the prior quarter and $0.35 for the same period last year.

For the fourth quarter of 2024, annualized return on average equity (“ROAE”) was 9.14%, annualized return on average tangible common equity (“ROATCE”) was 14.31%, and annualized return on average assets (“ROAA”) was 1.30%.

For the year ended December 31, 2024, the Company reported net income of $200.7 million, compared with $221.4 million for the year ended December 31, 2023. Diluted earnings per share were $1.44 for the year ended December 31, 2024, compared to $1.59 for the same period last year. For the year ended December 31, 2024, ROAA was 1.24% and ROATCE was 14.95%, which compares to a 1.35% ROAA and 18.48% ROATCE for 2023.

David Brager, President and Chief Executive Officer of Citizens Business Bank, commented, “We are pleased with our fourth quarter results which represents our 191st consecutive quarter of profitability. I would like to thank our customers for their loyalty and our associates for their commitment.”

INCOME STATEMENT HIGHLIGHTS

 

Three Months Ended

 

 

Year Ended December 31,

 

December 31,
2024

 

September 30,
2024

 

December 31,
2023

 

 

2024 

 

2023

 

2022

 

(Dollars in thousands, except per share amounts)

Net interest income

$

110,418

 

 

$

113,619

 

 

$

119,356

 

 

 

$

447,347

 

 

$

487,990

 

 

$

505,513

 

Recapure of (provision for) credit losses

 

3,000

 

 

 

 

 

 

2,000

 

 

 

 

3,000

 

 

 

(2,000

)

 

 

(10,600

)

Noninterest income

 

13,103

 

 

 

12,834

 

 

 

19,163

 

 

 

 

54,474

 

 

 

59,330

 

 

 

49,989

 

Noninterest expense

 

(58,480

)

 

 

(58,835

)

 

 

(65,930

)

 

 

 

(233,583

)

 

 

(229,886

)

 

 

(216,555

)

Income taxes

 

(17,183

)

 

 

(16,394

)

 

 

(26,081

)

 

 

 

(70,522

)

 

 

(93,999

)

 

 

(92,922

)

Net earnings

$

50,858

 

 

$

51,224

 

 

$

48,508

 

 

 

$

200,716

 

 

$

221,435

 

 

$

235,425

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.36

 

 

$

0.37

 

 

$

0.35

 

 

 

$

1.44

 

 

$

1.59

 

 

$

1.67

 

Diluted

$

0.36

 

 

$

0.37

 

 

$

0.35

 

 

 

$

1.44

 

 

$

1.59

 

 

$

1.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NIM

 

3.18

%

 

 

3.05

%

 

 

3.26

%

 

 

 

3.09

%

 

 

3.31

%

 

 

3.30

%

ROAA

 

1.30

%

 

 

1.23

%

 

 

1.19

%

 

 

 

1.24

%

 

 

1.35

%

 

 

1.39

%

ROAE

 

9.14

%

 

 

9.40

%

 

 

9.65

%

 

 

 

9.35

%

 

 

11.03

%

 

 

11.39

%

ROATCE

 

14.31

%

 

 

14.93

%

 

 

16.21

%

 

 

 

14.95

%

 

 

18.48

%

 

 

18.85

%

Efficiency ratio

 

47.34

%

 

 

46.53

%

 

 

47.60

%

 

 

 

46.55

%

 

 

42.00

%

 

 

38.98

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income
Net interest income was $110.4 million for the fourth quarter of 2024. This represented a $3.2 million, or 2.82%, decrease from the third quarter of 2024, and a $8.9 million, or 7.49%, decrease from the fourth quarter of 2023. The quarter-over-quarter decrease in net interest income was due to a $18.2 million decrease in interest income resulting from a $974 million average decrease in earning assets and a 19 basis point decline in our earning asset yield. The decline in earning assets was primarily a result of a $747 million decrease in interest-earning balances due from the Federal Reserve. The decrease in balances held at the Federal Reserve were the result of the $1.3 billion redemption of a Bank Term Fund Program (BTFP) advance at the end of the third quarter of 2024, which resulted in average total borrowings declining by $1.22 billion in the fourth quarter of 2024. The decline in interest income was partially offset by $15 million decrease in interest expense, including the $14.9 million lower interest on borrowings from the redemption of the BTFP advance.

The decline in net interest income compared to the fourth quarter of 2023 was primarily due to a $10.5 million decrease in interest income resulting from a $684 million decrease in average earning assets and a 6 basis point decline in our earning asset yield. Interest expense decreased by $1.5 million compared to the fourth quarter of 2023, primarily due to $1.1 billion in lower average borrowings in the fourth quarter of 2024.

Net interest income of $447.3 million for the year ended December 31, 2024, decreased $40.6 million, or 8.33%, compared to the same period of 2023. Interest income increased by $23.8 million, while interest expense grew by $64.4 million from 2023. Growth in interest income was primarily due to a 25 basis point increase in the earning asset yield. Interest expense on deposits and customer repurchase agreements increased by $57.8 million, primarily due to a 49 basis point increase in the cost of deposits and repurchase agreements. Average borrowings grew by $163.6 million year over year, resulting in a $6.1 million increase in interest expense. Overall, cost of funds grew from 0.83% for 2023 to 1.32% in 2024.

Net Interest Margin
Our tax equivalent net interest margin was 3.18% for the fourth quarter and 3.05% for the third quarter of 2024, compared to 3.26% for the fourth quarter of 2023. Fourth quarter cost of funds decreased 34 basis points compared to the third quarter of 2024, partially offset by a 19 basis point decrease in our interest-earning asset yield. Our cost of funds decreased from 1.47% in the third quarter of 2024 to 1.13% in the fourth quarter, as average borrowings declined quarter over quarter by $1.2 billion. The cost of borrowings decreased from 4.77% in the third quarter of 2024 to 4.62% in the fourth quarter due to the redemption of a $1.3 billion BTFP advance in September 2024. In addition, cost of deposits and customer repurchase agreements decreased by four basis points to 0.97% for the fourth quarter of 2024. The 19 basis point quarter over quarter decrease in our interest-earning asset yield was primarily due to a 16 basis point decrease in loan yields and an 80 basis point decrease in the positive carry on fair value hedging instruments that pay a fixed interest rate and receive daily SOFR. These swaps originally had a total notional value of $1 billion, of which $700 million remained outstanding at December 31, 2024. A $300 million swap that matured in 2027 was terminated in December of 2024. The fourth quarter yield on funds on deposit at the Federal Reserve decreased by 50 basis points compared to the third quarter of 2024, although these funds decreased as a percentage of earnings assets to 3.5%, from 8.2% in the prior quarter.

Net interest margin for the fourth quarter of 2024 decreased by 8 basis points compared to the fourth quarter of 2023, as a result of lower interest earning asset yields that declined by 6 basis points and a 4 basis point increase in funding costs. Earning asset yields declined from 4.30% in the fourth quarter of 2023 to 4.24% in the fourth quarter of 2024. The lower earning asset yields included lower loan yields, which declined from 5.18% for the fourth quarter of 2023 to 5.15% for the fourth quarter of 2024, as well as a 66 basis point quarter over quarter decrease in the positive carry on fair value hedging instruments. Funds on deposit at the Federal Reserve yielded 100 basis points less than the prior year quarter. Compared to the fourth quarter of 2023, the cost of deposits and customer repurchase agreements increased by 36 basis points in the fourth quarter of 2024, but cost of funds only increased by 4 basis points due to a $1.1 billion decrease in average borrowings.

Earning Assets and Deposits
On average, total earning assets declined by $974 million, or 6.52%, compared to the third quarter of 2024 and declined by $684 million, or 4.67% when compared to the fourth quarter of 2023. The quarter-over-quarter decrease includes a $747 million decrease in average funds on deposit at the Federal Reserve, $143.5 million decline in average investment securities, and a $82.7 million decrease in average loans outstanding. Compared to the fourth quarter of 2023, the decrease in earnings assets was primarily due to a $328.1 million decline in average loans outstanding and a $391.7 million decrease in total investment securities.   Total deposits and customer repurchase agreements increased on average by $150.5 million compared to the third quarter of 2024 and increased on average by $115.3 million from the fourth quarter of 2023. Noninterest-bearing deposits declined on average by $8.9 million, or 0.12%, from the third quarter of 2024 and by $334.8 million, or 4.5%, from the fourth quarter of 2023. On average, noninterest-bearing deposits were 58.7% of total deposits for the fourth quarter of 2024, compared to 59.10% for the third quarter of 2024 and 61.30% in the fourth quarter of 2023.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

SELECTED FINANCIAL HIGHLIGHTS

December 31, 2024

 

September 30, 2024

 

December 31, 2023

 

 

(Dollars in thousands)

Yield on average investment securities (TE)

 

2.58%

 

 

 

2.67%

 

 

 

2.71%

 

Yield on average loans

 

5.15%

 

 

 

5.31%

 

 

 

5.18%

 

Yield on average earning assets (TE)

 

4.24%

 

 

 

4.43%

 

 

 

4.30%

 

Cost of deposits

 

0.93%

 

 

 

0.98%

 

 

 

0.62%

 

Cost of funds

 

1.13%

 

 

 

1.47%

 

 

 

1.09%

 

Net interest margin (TE)

 

3.18%

 

 

 

3.05%

 

 

 

3.26%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Earning Asset Mix

Avg

 

% of Total

 

Avg

 

% of Total

 

Avg

 

% of Total

 

Total investment securities

$

4,936,514

 

35.36

%

 

$

5,080,033

 

34.01

%

 

$

5,328,208

 

36.38

%

 

Interest-earning deposits with other institutions

 

485,103

 

3.47

%

 

 

1,232,551

 

8.25

%

 

 

443,773

 

3.03

%

 

Loans

 

8,522,587

 

61.04

%

 

 

8,605,270

 

57.61

%

 

 

8,856,654

 

60.47

%

 

Total interest-earning assets

 

13,962,216

 

 

 

 

14,935,866

 

 

 

 

14,646,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

SELECTED FINANCIAL HIGHLIGHTS

 

2024

 

 

 

2023

 

 

 

2022

 

 

 

(Dollars in thousands)

Yield on average investment securities (TE)

 

2.65%

 

 

 

2.52%

 

 

 

2.03%

 

Yield on average loans

 

5.26%

 

 

 

5.04%

 

 

 

4.49%

 

Yield on average earning assets (TE)

 

4.35%

 

 

 

4.10%

 

 

 

3.36%

 

Cost of deposits

 

0.88%

 

 

 

0.41%

 

 

 

0.05%

 

Cost of funds

 

1.32%

 

 

 

0.83%

 

 

 

0.06%

 

Net interest margin (TE)

 

3.09%

 

 

 

3.31%

 

 

 

3.30%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Earning Asset Mix

Avg

 

% of Total

 

Avg

 

% of Total

 

Avg

 

% of Total

 

Total investment securities

$

5,144,555

 

35.35

%

 

$

5,579,488

 

37.63

%

 

$

5,939,554

 

38.47

%

 

Interest-earning deposits with other institutions

 

720,428

 

4.95

%

 

 

331,156

 

2.23

%

 

 

804,744

 

5.21

%

 

Loans

 

8,670,420

 

59.58

%

 

 

8,893,335

 

59.97

%

 

 

8,676,820

 

56.20

%

 

Total interest-earning assets

 

14,553,415

 

 

 

 

14,829,057

 

 

 

 

15,439,427

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Credit Losses
There was a $3.0 million recapture of provision for credit losses in the fourth quarter and no provision in the third quarter of 2024, compared to $2.0 million recapture of provision in the fourth quarter of 2023. Net recoveries for the fourth quarter of 2024 were $180,000 compared to net recoveries of $156,000 in the prior quarter. Allowance for credit losses represented 0.94% of gross loans at December 31, 2024, compared to 0.97% at September 30, 2024.

For the year ended December 31, 2024, we recorded a $3.0 million recapture of provision for credit losses, compared to a $2 million provision for credit loss for 2023.

Noninterest Income
Noninterest income was $13.1 million for the fourth quarter of 2024, compared with $12.8 million for the third quarter of 2024 and $19.2 million for the fourth quarter of 2023. During the fourth quarter of 2024, the Bank executed sale-leaseback transactions with the sale of two buildings, that were simultaneously leased back, resulting in a pre-tax net gain of $16.8 million. The gains on selling the buildings were offset by realizing a pre-tax net loss of $16.7 million on the sale of $155 million of AFS securities. Fourth quarter income from Bank Owned Life Insurance (“BOLI”) decreased by $1.1 million from the third quarter of 2024 and decreased by $5.5 million compared to the fourth quarter of 2023, which was primarily due to $6.5 million of income from the surrender and redeployment of the BOLI policies at the end 2023.

For the year ended December 31, 2024, noninterest income was $54.5 million, compared to $59.3 million for 2023. Noninterest income in 2024 included a total pre-tax gain of $25.9 million from the sale-leaseback of four locations partially offset by pre-tax loss of $28.3 million from the sale of $467 million of AFS securities while 2023 included a $2.6 million gain from an equity fund distribution. Trust and investment income for 2024 grew by $1.2 million, or 9.34%, from the prior year.

Noninterest Expense
Noninterest expense for the fourth quarter of 2024 was $58.5 million, compared to $58.8 million for the third quarter of 2024 and $65.9 million for the fourth quarter of 2023. The quarter-over-quarter decrease included a $650,000 decrease in staff related expense, offset by an increase in expense of $750,000 due to the recapture of provision for unfunded loan commitments in the third quarter of 2024.

Noninterest expense decreased by $7.4 million compared to the fourth quarter of 2023 primarily due to $9.2 million FDIC special assessment in the fourth quarter of 2023. Partially offsetting the impact of lower regulatory assessment expense were increases of $346,000 in staff related expenses, $342,000 increase in occupancy expenses and an increase in expense due to a $500,000 recapture of provision for unfunded loan commitments in the fourth quarter of 2023. The efficiency ratio was 47.34% for the fourth quarter of 2024, compared to 47.60% for the same period of 2023.

Income Taxes
Our effective tax rate for the fourth quarter of 2024 was 25.25% and was 26% for the year ended December 31, 2024, compared with 34.97% for the fourth quarter of 2023 and 29.80% for year-to-date 2023. The fourth quarter of 2023 effective tax rate was impacted by the surrender of certain BOLI policies. Our estimated annual effective tax rate can vary depending upon the level of tax-advantaged income from municipal securities and BOLI, as well as available tax credits.

BALANCE SHEET HIGHLIGHTS

Assets
The Company reported total assets of $15.1 billion at December 31, 2024. This represented a decrease of $249.6 million, or 1.62%, from total assets of $15.4 billion at September 30, 2024. The decrease in assets included a $201.99 million decrease in interest-earning balances due from the Federal Reserve, a $70.6 million decrease in cash and due from banks and depository institutions, and a $33.3 million decrease in net loans, partially offset by a $50.95 million increase in investment securities.

Total assets at December 31, 2024 decreased by $867.3 million, or 5.41%, from total assets of $16.02 billion at December 31, 2023. The decrease in assets included a $499.0 million decrease in investment securities, a $361.8 million decrease in net loans, and a $59.1 million decrease in interest-earning balances due from the Federal Reserve.

Sale-Leaseback Transaction
During the fourth quarter of 2024, the Bank executed sale-leaseback transactions and sold two buildings for an aggregate sale price of $30.1 million. The Bank simultaneously entered into lease agreements with the respective purchasers for initial terms of 15 years. These sale-leaseback transactions resulted in a pre-tax net gain of $16.8 million for the fourth quarter of 2024. The Bank also recorded Right of Use (“ROU”) assets and corresponding operating lease liabilities each totaling $15.6 million.

Total sale-leaseback transactions for full year 2024 entailed the sale of four buildings sold for a cumulative sale price of $47.1 million, resulting in a pre-tax net gain of $25.9 million and cash proceeds of $44.76 million. Total ROU assets and corresponding operating lease liabilities recorded was $26.8 million.

Investment Securities and BOLI
Total investment securities were $4.92 billion at December 31, 2024, an increase of $50.9 million, or 1.05%, from September 30, 2024, and a decrease of $499.0 million, or 9.20%, from $5.42 billion at December 31, 2023.

At December 31, 2024, investment securities available-for-sale (“AFS”) totaled $2.54 billion, inclusive of a pre-tax net unrealized loss of $447.7 million. AFS securities increased by $76.53 million or 3.10% from September 30, 2024 and decreased by $414.0 million, or 14.01%, from $2.96 billion at December 31, 2023. Pre-tax unrealized loss increased by $80.02 million from September 30, 2024 and decreased by $2.04 million from December 31, 2023.

Concurrent with the sale-leaseback transactions during the fourth quarter of 2024, the Bank sold AFS securities with a book value of $154.7 million, resulting in a net pre-tax loss of $16.7 million, which was offset by purchased AFS securities with a book value of $385.0 million. Including the sale of AFS securities during the third quarter of 2024, total book value of AFS securities sold during the second half of 2024 was $467.0 million, resulting in a cumulative net pre-tax loss of $28.3 million.

At December 31, 2024, investment securities held-to-maturity (“HTM”) totaled $2.38 billion, a decrease of $25.6 million, or 1.06%, from September 30, 2024, and a decrease of $84.9 million, or 3.45%, from December 31, 2023.

At December 31, 2024, the Company had $316.2 million of Bank Owned Life insurance (“BOLI”), compared to $316.6 million at September 30, 2024 and $308.7 million at December 31, 2023. The Bank completed a restructuring of the Company’s life insurance policies at the end of 2023, which resulted to $4.5 million write-down in value on surrender policies that was offset by a $10.9 million enhancement to cash surrender values, as well as additional policy purchases totaling $41 million.

Loans
Total loans and leases, at amortized cost, of $8.54 billion at December 31, 2024 decreased by $36.1 million, or 0.42%, from September 30, 2024. The quarter-over quarter decrease in loans is primarily due to decreases of $111.1 million in commercial real estate loans, $11.3 million in Commercial and Industrial loans, and $9.5 million in agribusiness loans, offset by a seasonal increase of $87 million in dairy & livestock loans.

Total loans and leases, at amortized cost, decreased by $368.5 million, or 4.14%, from December 31, 2023. The year-over-year decrease in total loans is primarily due to decreases of $277.1 million in commercial real estate loans, $50.65 million in construction loans, and $44.7 million in commercial and industrial loans.

Asset Quality
During the fourth quarter of 2024, we experienced credit charge-offs of $64,000 and total recoveries of $244,000, resulting in net recoveries of $180,000. The allowance for credit losses (“ACL”) totaled $80.1 million at December 31, 2024, compared to $82.9 million at September 30, 2024 and $86.8 million at December 31, 2023. At December 31, 2024, ACL as a percentage of total loans and leases outstanding was 0.94%. This compares to 0.97% at September 30, 2024 and 0.98% at December 31, 2023.

Nonperforming loans, defined as nonaccrual loans, including modified loans on nonaccrual, plus loans 90 days past due and accruing interest, and nonperforming assets, defined as nonperforming plus OREO, are highlighted below.

Nonperforming Assets and Delinquency Trends

December 31,
2024

 

September 30,
2024

 

December 31,
2023

 

 

 

 

Nonperforming loans

 

(Dollars in thousands)

Commercial real estate

 

$

25,866

 

 

$

18,794

 

 

$

15,440

 

SBA

 

 

1,529

 

 

 

151

 

 

 

969

 

Commercial and industrial

 

 

340

 

 

 

2,825

 

 

 

4,509

 

Dairy & livestock and agribusiness

 

 

60

 

 

 

143

 

 

 

60

 

SFR mortgage

 

 

 

 

 

 

 

 

324

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

Total

 

$

27,795

 

 

$

21,913

 

 

$

21,302

 

% of Total loans

 

 

0.33

%

 

 

0.26

%

 

 

0.24

%

OREO

 

 

 

 

 

 

Commercial real estate

 

$

18,656

 

 

$

 

 

$

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

647

 

 

 

647

 

 

 

 

Total

 

$

19,303

 

 

$

647

 

 

$

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

47,098

 

 

$

22,560

 

 

$

21,302

 

% of Nonperforming assets to total assets

 

 

0.31

%

 

 

0.15

%

 

 

0.13

%

 

 

 

 

 

 

 

Past due 30-89 days (accruing)

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

30,701

 

 

$

300

 

SBA

 

 

88

 

 

 

 

 

 

108

 

Commercial and industrial

 

 

399

 

 

 

64

 

 

 

12

 

Dairy & livestock and agribusiness

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

201

 

Consumer and other loans

 

 

 

 

 

 

 

 

18

 

Total

 

$

487

 

 

$

30,765

 

 

$

639

 

% of Total loans

 

 

0.01

%

 

 

0.36

%

 

 

0.01

%

Total nonperforming, OREO, and past due

 

$

47,585

 

 

$

53,325

 

 

$

21,941

 

 

 

 

 

 

 

 

Classified Loans

 

$

89,549

 

 

$

124,606

 

 

$

102,197

 

 

Total nonperforming assets and delinquent loans decreased from $53.3 million at September 30, 2024 to $47.6 million at December 31, 2024. Of the $30.7 million in past due and accruing loans as of September 30, 2024, $24.8 million became classified as nonperforming loans and approximately $1 million became OREO by the end of 2024. The remaining $4.9 million of past due and accruing loans at the end of the third quarter were paid off by the borrower or from the sale of loan collateral. An additional $17.7 million of loans that were classified as nonperforming at the end of the third quarter of 2024 were foreclosed during the fourth quarter and recorded as OREO at December 31, 2024.

Classified loans are loans that are graded “substandard” or worse. Classified loans totaled $89.55 million or 1.05% of total loans at December 31, 2024 compared with $124.61 million or 1.44 % of loans at September 30, 2024 and $102.20 million or 1.15 % of total loans at December 31, 2023. The quarter-over-quarter decrease of $35.06 million is primarily due to a $26.72 million net decrease in classified nonowner occupied commercial real estate loans and a $10.82 million net decrease in dairy & livestock and agribusiness loans.

Deposits & Customer Repurchase Agreements

Deposits of $11.9 billion and customer repurchase agreements of $261.9 million totaled $12.21 billion at December 31, 2024. This represented a net decrease of $256.7 million compared to September 30, 2024. Total deposits and customer repurchase agreements increased $505.0 million, or 4.31%, when compared to $11.71 billion at December 31, 2023, partially due to the growth in brokered deposits, which totaled $300 million at December 31, 2024. Overall, non-maturity deposits grew by $314.7 million, or 2.80%, from the end of 2023.

Noninterest-bearing deposits were $7.04 billion at December 31, 2024, a decrease of $100.0 million, or 1.40%, when compared to $7.14 billion at September 30, 2024. Noninterest-bearing deposits decreased by $169.1 million, or 2.35%, when compared to $7.21 billion at December 31, 2023. At December 31, 2024, noninterest-bearing deposits were 58.90% of total deposits, compared to 59.12% at September 30, 2024 and 63.03% at December 31, 2023.

Borrowings
As of December 31, 2024, total borrowings consisted of $500 million of FHLB advances. The FHLB advances include maturities of $300 million, at an average cost of approximately 4.73%, maturing in May of 2026, and $200 million, at a cost of 4.27% maturing in May of 2027. Total borrowings decreased by $1.57 billion from the end of 2023. During the third quarter of 2024, we repaid the $1.3 billion of borrowings from the Federal Reserve’s Bank Term Funding Program, with a cost of 4.76%, that were scheduled to mature in January of 2025.

Capital
The Company’s total equity was $2.19 billion at December 31, 2024. This represented an overall increase of $108.34 million from total equity of $2.08 billion at December 31, 2023. Retained earnings grew by $96.84 million and other comprehensive income increased by $11.51 million. A new 10 million share 10b5-1 stock repurchase program was authorized by the Board of Directors during the fourth quarter of 2024. No stock repurchases occurred during the fourth quarter of 2024. Our tangible book value per share at December 31, 2024 was $10.10.

Our capital ratios under the revised capital framework referred to as Basel III remain well-above regulatory standards.

 

 

 

 

CVB Financial Corp. Consolidated

Capital Ratios

 

Minimum Required Plus
Capital Conservation Buffer

 

December 31,
2024

 

September 30,
2024

 

December 31,
2023

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital ratio

 

4.0%

 

11.5%

 

10.6%

 

10.3%

Common equity Tier 1 capital ratio

 

7.0%

 

16.2%

 

15.8%

 

14.6%

Tier 1 risk-based capital ratio

 

8.5%

 

16.2%

 

15.8%

 

14.6%

Total risk-based capital ratio

 

10.5%

 

17.1%

 

16.6%

 

15.5%

 

 

 

 

 

 

 

 

 

Tangible common equity ratio

 

 

 

9.8%

 

9.7%

 

8.5%

 

 

 

 

 

 

 

 

 

CitizensTrust
As of December 31, 2024, CitizensTrust had approximately $4.6 billion in assets under management and administration, including $3.3 billion in assets under management. Revenues were $3.51 million for the fourth quarter of 2024 and $13.73 million for the year ended December 31, 2024, compared to $3.1 million and $12.6 million, respectively, for the same periods of 2023. CitizensTrust provides trust, investment and brokerage related services, as well as financial, estate and business succession planning.

Corporate Overview
CVB Financial Corp. (“CVBF”) is the holding company for Citizens Business Bank. CVBF is one of the 10 largest bank holding companies headquartered in California with more than $15 billion in total assets. Citizens Business Bank is consistently recognized as one of the top performing banks in the nation and offers a wide array of banking, lending and investing services with more than 60 banking centers and three trust office locations serving California.

Shares of CVB Financial Corp. common stock are listed on the NASDAQ under the ticker symbol “CVBF”. For investor information on CVB Financial Corp., visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab.

Conference Call
Management will hold a conference call at 7:30 a.m. PDT/10:30 a.m. EDT on Thursday, January 23, 2025 to discuss the Company’s fourth quarter and year ended 2024 financial results. The conference call can be accessed live by registering at: https://register.vevent.com/register/BIf69e02e605ed46219d375263adc834bc

The conference call will also be simultaneously webcast over the Internet; please visit our Citizens Business Bank website at www.cbbank.com and click on the “Investors” tab to access the call from the site. Please access the website 15 minutes prior to the call to download any necessary audio software. This webcast will be recorded and available for replay on the Company’s website approximately two hours after the conclusion of the conference call and will be available on the website for approximately 12 months.

Safe Harbor
Certain statements set forth herein constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will likely result”, “aims”, “anticipates”, “believes”, “could”, “estimates”, “expects”, “hopes”, “intends”, “may”, “plans”, “projects”, “seeks”, “should”, “will,” “strategy”, “possibility”, and variations of these words and similar expressions help to identify these forward-looking statements, which involve risks and uncertainties that could cause actual results or performance to differ materially from those projected. These forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies, goals and statements about the Company’s outlook regarding revenue and asset growth, financial performance and profitability, capital and liquidity levels, loan and deposit levels, growth and retention, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, the impact of economic developments, and the impact of acquisitions we have made or may make. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company, and there can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors, in addition to those set forth below, could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements.

General risks and uncertainties include, but are not limited to, the following: the strength of the United States economy in general and the strength of the local economies in which we conduct business; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market and monetary fluctuations; the effect of acquisitions we have made or may make, including, without limitation, the failure to obtain the necessary regulatory approvals, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target, key personnel and customers into our operations; the timely development of competitive products and services and the acceptance of these products and services by new and existing customers; the impact of changes in financial services policies, laws, and regulations, including those concerning banking, taxes, securities, and insurance, and the application thereof by regulatory agencies; the effectiveness of our risk management framework and quantitative models; changes in the level of our nonperforming assets and charge-offs; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit related impairments or declines in the fair value of loans and securities held by us; possible impairment charges to goodwill on our balance sheet; changes in customer spending, borrowing, and savings habits; the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations; periodic fluctuations in commercial or residential real estate prices or values; our ability to attract or retain deposits (including low cost deposits) or to access government or private lending facilities and other sources of liquidity; the possibility that we may reduce or discontinue the payment of dividends on our common stock; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; technological changes in banking and financial services; systemic or non-systemic bank failures or crises; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, which could impact business and economic conditions in the United States and abroad; catastrophic events or natural disasters, including earthquakes, drought, climate change or extreme weather events that may affect our assets, communications or computer services, customers, employees or third party vendors; public health crises and pandemics, and their effects on our asset credit quality, business operations, and employees, as well as the impact on general economic and financial market conditions; cybersecurity threats and fraud and the costs of defending against them, including the costs of compliance with legislation or regulations to combat money laundering, fraud and cybersecurity threats; our ability to recruit and retain key executives, board members and other employees, and our ability to comply with federal and state employment laws and regulations; ongoing or unanticipated regulatory or legal proceedings or outcomes; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s 2023 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements, except as required by law. Any statements about future operating results, such as those concerning accretion and dilution to the Company’s earnings or shareholders, are for illustrative purposes only, are not forecasts, and actual results may differ.

Non-GAAP Financial Measures — Certain financial information provided in this earnings release has not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and is presented on a non-GAAP basis. Investors and analysts should refer to the reconciliations included in this earnings release and should consider the Company’s non-GAAP measures in addition to, not as a substitute for or as superior to, measures prepared in accordance with GAAP. These measures may or may not be comparable to similarly titled measures used by other companies.

Contact:

David A. Brager

 

President and Chief

 

Executive Officer

 

(909) 980-4030

 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,
2024

 

September 30,
2024

 

December 31,
2023

Assets

 

 

 

 

 

 

Cash and due from banks

 

$

153,875

 

 

$

200,651

 

 

$

171,396

 

Interest-earning balances due from Federal Reserve

 

 

50,823

 

 

 

252,809

 

 

 

109,889

 

   Total cash and cash equivalents

 

 

204,698

 

 

 

453,460

 

 

 

281,285

 

Interest-earning balances due from depository institutions

 

 

480

 

 

 

24,338

 

 

 

8,216

 

Investment securities available-for-sale

 

 

2,542,115

 

 

 

2,465,585

 

 

 

2,956,125

 

Investment securities held-to-maturity

 

 

2,379,668

 

 

 

2,405,254

 

 

 

2,464,610

 

   Total investment securities

 

 

4,921,783

 

 

 

4,870,839

 

 

 

5,420,735

 

Investment in stock of Federal Home Loan Bank (FHLB)

 

 

18,012

 

 

 

18,012

 

 

 

18,012

 

Loans and lease finance receivables

 

 

8,536,432

 

 

 

8,572,565

 

 

 

8,904,910

 

   Allowance for credit losses

 

 

(80,122

)

 

 

(82,942

)

 

 

(86,842

)

      Net loans and lease finance receivables

 

 

8,456,310

 

 

 

8,489,623

 

 

 

8,818,068

 

Premises and equipment, net

 

 

27,543

 

 

 

36,275

 

 

 

44,709

 

Bank owned life insurance (BOLI)

 

 

316,248

 

 

 

316,553

 

 

 

308,706

 

Intangibles

 

 

9,967

 

 

 

11,130

 

 

 

15,291

 

Goodwill

 

 

765,822

 

 

 

765,822

 

 

 

765,822

 

Other assets

 

 

432,792

 

 

 

417,164

 

 

 

340,149

 

               Total assets

 

$

15,153,655

 

 

$

15,403,216

 

 

$

16,020,993

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest-bearing

 

$

7,037,096

 

 

$

7,136,824

 

 

$

7,206,175

 

Investment checking

 

 

551,305

 

 

 

504,028

 

 

 

552,408

 

Savings and money market

 

 

3,786,387

 

 

 

3,745,707

 

 

 

3,278,664

 

Time deposits

 

 

573,593

 

 

 

685,930

 

 

 

396,395

 

     Total deposits

 

 

11,948,381

 

 

 

12,072,489

 

 

 

11,433,642

 

Customer repurchase agreements

 

 

261,887

 

 

 

394,515

 

 

 

271,642

 

Other borrowings

 

 

500,000

 

 

 

500,000

 

 

 

2,070,000

 

Other liabilities

 

 

257,071

 

 

 

238,381

 

 

 

167,737

 

     Total liabilities

 

 

12,967,339

 

 

 

13,205,385

 

 

 

13,943,021

 

Stockholders’ Equity

 

 

 

 

 

 

Stockholders’ equity

 

 

2,498,380

 

 

 

2,472,660

 

 

 

2,401,541

 

Accumulated other comprehensive loss, net of tax

 

 

(312,064

)

 

 

(274,829

)

 

 

(323,569

)

     Total stockholders’ equity

 

 

2,186,316

 

 

 

2,197,831

 

 

 

2,077,972

 

               Total liabilities and stockholders’ equity

 

$

15,153,655

 

 

$

15,403,216

 

 

$

16,020,993

 

 

 

 

 

 

 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS

(Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,
2024

 

September 30,
2024

 

December 31,
2023

 

 

  2024

 

 

 

  2023

 

Assets

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

152,966

 

 

$

162,383

 

 

$

155,556

 

 

$

160,018

 

 

$

171,265

 

Interest-earning balances due from Federal Reserve

 

 

484,038

 

 

 

1,216,671

 

 

 

437,554

 

 

 

710,308

 

 

 

323,881

 

   Total cash and cash equivalents

 

 

637,004

 

 

 

1,379,054

 

 

 

593,110

 

 

 

870,326

 

 

 

495,146

 

Interest-earning balances due from depository institutions

 

 

1,065

 

 

 

15,880

 

 

 

6,219

 

 

 

10,120

 

 

 

7,275

 

Investment securities available-for-sale

 

 

2,542,649

 

 

 

2,661,990

 

 

 

2,849,423

 

 

 

2,716,581

 

 

 

3,066,287

 

Investment securities held-to-maturity

 

 

2,393,865

 

 

 

2,418,043

 

 

 

2,478,785

 

 

 

2,427,974

 

 

 

2,513,201

 

Total investment securities

 

 

4,936,514

 

 

 

5,080,033

 

 

 

5,328,208

 

 

 

5,144,555

 

 

 

5,579,488

 

Investment in stock of FHLB

 

 

18,012

 

 

 

18,012

 

 

 

18,012

 

 

 

18,012

 

 

 

25,078

 

Loans and lease finance receivables

 

 

8,522,587

 

 

 

8,605,270

 

 

 

8,856,654

 

 

 

8,670,420

 

 

 

8,893,335

 

Allowance for credit losses

 

 

(82,960

)

 

 

(82,810

)

 

 

(88,943

)

 

 

(83,580

)

 

 

(86,908

)

   Net loans and lease finance receivables

 

 

8,439,627

 

 

 

8,522,460

 

 

 

8,767,711

 

 

 

8,586,840

 

 

 

8,806,427

 

Premises and equipment, net

 

 

29,959

 

 

 

38,906

 

 

 

44,768

 

 

 

39,191

 

 

 

45,488

 

Bank owned life insurance (BOLI)

 

 

316,938

 

 

 

315,435

 

 

 

236,055

 

 

 

313,671

 

 

 

251,989

 

Intangibles

 

 

10,650

 

 

 

11,819

 

 

 

15,993

 

 

 

12,571

 

 

 

18,434

 

Goodwill

 

 

765,822

 

 

 

765,822

 

 

 

765,822

 

 

 

765,822

 

 

 

765,822

 

Other assets

 

 

406,898

 

 

 

365,740

 

 

 

393,227

 

 

 

378,490

 

 

 

351,025

 

          Total assets

 

$

15,562,489

 

 

$

16,513,161

 

 

$

16,169,125

 

 

$

16,139,598

 

 

$

16,346,172

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

7,116,050

 

 

$

7,124,952

 

 

$

7,450,856

 

 

$

7,144,129

 

 

$

7,793,336

 

Interest-bearing

 

 

4,998,424

 

 

 

4,931,220

 

 

 

4,703,144

 

 

 

4,779,181

 

 

 

4,644,582

 

     Total deposits

 

 

12,114,474

 

 

 

12,056,172

 

 

 

12,154,000

 

 

 

11,923,310

 

 

 

12,437,918

 

Customer repurchase agreements

 

 

456,145

 

 

 

363,959

 

 

 

301,330

 

 

 

354,432

 

 

 

421,112

 

Other borrowings

 

 

500,000

 

 

 

1,729,405

 

 

 

1,585,272

 

 

 

1,515,725

 

 

 

1,352,099

 

Other liabilities

 

 

278,314

 

 

 

196,832

 

 

 

134,373

 

 

 

200,466

 

 

 

128,161

 

     Total liabilities

 

 

13,348,933

 

 

 

14,346,368

 

 

 

14,174,975

 

 

 

13,993,933

 

 

 

14,339,290

 

Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

2,507,060

 

 

 

2,479,766

 

 

 

2,411,269

 

 

 

2,469,095

 

 

 

2,370,700

 

Accumulated other comprehensive loss, net of tax

 

 

(293,504

)

 

 

(312,973

)

 

 

(417,119

)

 

 

(323,430

)

 

 

(363,818

)

     Total stockholders’ equity

 

 

2,213,556

 

 

 

2,166,793

 

 

 

1,994,150

 

 

 

2,145,665

 

 

 

2,006,882

 

          Total liabilities and stockholders’ equity

 

$

15,562,489

 

 

$

16,513,161

 

 

$

16,169,125

 

 

$

16,139,598

 

 

$

16,346,172

 

 

 

 

 

 

 

 

 

 

 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,
2024

 

September 30,
2024

 

December 31,
2023

 

 

  2024

 

 

 

  2023

 

Interest income:

 

 

 

 

 

 

 

 

 

 

Loans and leases, including fees

 

$

110,277

 

 

$

114,929

 

 

$

115,721

 

 

$

455,755

 

 

$

448,295

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale

 

 

18,041

 

 

 

20,178

 

 

 

22,170

 

 

 

80,890

 

 

 

83,563

 

Investment securities held-to-maturity

 

 

13,020

 

 

 

13,284

 

 

 

13,478

 

 

 

53,151

 

 

 

54,750

 

     Total investment income

 

 

31,061

 

 

 

33,462

 

 

 

35,648

 

 

 

134,041

 

 

 

138,313

 

Dividends from FHLB stock

 

 

380

 

 

 

375

 

 

 

431

 

 

 

1,551

 

 

 

1,861

 

Interest-earning deposits with other institutions

 

 

5,881

 

 

 

16,986

 

 

 

6,278

 

 

 

38,765

 

 

 

17,861

 

     Total interest income

 

 

147,599

 

 

 

165,752

 

 

 

158,078

 

 

 

630,112

 

 

 

606,330

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

28,317

 

 

 

29,821

 

 

 

18,888

 

 

 

105,483

 

 

 

51,535

 

Borrowings and customer repurchase agreements

 

 

8,291

 

 

 

22,312

 

 

 

19,834

 

 

 

76,709

 

 

 

66,805

 

Other

 

 

573

 

 

 

 

 

 

 

 

 

573

 

 

 

 

     Total interest expense

 

 

37,181

 

 

 

52,133

 

 

 

38,722

 

 

 

182,765

 

 

 

118,340

 

Net interest income before provision for (recapture of) credit losses

 

 

110,418

 

 

 

113,619

 

 

 

119,356

 

 

 

447,347

 

 

 

487,990

 

Provision for (recapture of) credit losses

 

 

(3,000

)

 

 

 

 

 

(2,000

)

 

 

(3,000

)

 

 

2,000

 

Net interest income after provision for (recapture of) credit losses

 

 

113,418

 

 

 

113,619

 

 

 

121,356

 

 

 

450,347

 

 

 

485,990

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

5,097

 

 

 

5,120

 

 

 

4,975

 

 

 

20,370

 

 

 

20,219

 

Trust and investment services

 

 

3,512

 

 

 

3,565

 

 

 

3,081

 

 

 

13,729

 

 

 

12,556

 

Loss on sale of AFS investment securities

 

 

(16,735

)

 

 

(11,582

)

 

 

 

 

 

(28,317

)

 

 

 

Gain on sale leaseback transactions

 

 

16,794

 

 

 

9,106

 

 

 

 

 

 

25,900

 

 

 

 

Other

 

 

4,435

 

 

 

6,625

 

 

 

11,107

 

 

 

22,792

 

 

 

26,555

 

     Total noninterest income

 

 

13,103

 

 

 

12,834

 

 

 

19,163

 

 

 

54,474

 

 

 

59,330

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

35,998

 

 

 

36,647

 

 

 

35,652

 

 

 

144,472

 

 

 

139,191

 

Occupancy and equipment

 

 

5,866

 

 

 

6,204

 

 

 

5,524

 

 

 

23,407

 

 

 

22,109

 

Professional services

 

 

2,646

 

 

 

2,855

 

 

 

2,707

 

 

 

10,482

 

 

 

9,082

 

Computer software expense

 

 

3,921

 

 

 

3,906

 

 

 

3,679

 

 

 

15,301

 

 

 

14,051

 

Marketing and promotion

 

 

1,757

 

 

 

1,964

 

 

 

2,092

 

 

 

7,307

 

 

 

6,756

 

Amortization of intangible assets

 

 

1,163

 

 

 

1,286

 

 

 

1,446

 

 

 

5,324

 

 

 

6,452

 

(Recapture of) provision for unfunded loan commitments

 

 

 

 

 

(750

)

 

 

(500

)

 

 

(1,250

)

 

 

(500

)

Other

 

 

7,129

 

 

 

6,723

 

 

 

15,330

 

 

 

28,540

 

 

 

32,745

 

     Total noninterest expense

 

 

58,480

 

 

 

58,835

 

 

 

65,930

 

 

 

233,583

 

 

 

229,886

 

Earnings before income taxes

 

 

68,041

 

 

 

67,618

 

 

 

74,589

 

 

 

271,238

 

 

 

315,434

 

Income taxes

 

 

17,183

 

 

 

16,394

 

 

 

26,081

 

 

 

70,522

 

 

 

93,999

 

Net earnings

 

$

50,858

 

 

$

51,224

 

 

$

48,508

 

 

$

200,716

 

 

$

221,435

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.36

 

 

$

0.37

 

 

$

0.35

 

 

$

1.44

 

 

$

1.59

 

Diluted earnings per common share

 

$

0.36

 

 

$

0.37

 

 

$

0.35

 

 

$

1.44

 

 

$

1.59

 

Cash dividends declared per common share

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.80

 

 

$

0.80

 

 

 

 

 

 

 

 

 

 

 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,
2024

 

September 30,
2024

 

December 31,
2023

 

 

  2024

 

 

 

  2023

 

Interest income – tax equivalent (TE)

 

$

148,128

 

 

$

166,285

 

 

$

158,620

 

 

$

632,248

 

 

$

608,508

 

Interest expense

 

 

37,181

 

 

 

52,133

 

 

 

38,722

 

 

 

182,765

 

 

 

118,340

 

Net interest income – (TE)

 

$

110,947

 

 

$

114,152

 

 

$

119,898

 

 

$

449,483

 

 

$

490,168

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets, annualized

 

 

1.30

%

 

 

1.23

%

 

 

1.19

%

 

 

1.24

%

 

 

1.35

%

Return on average equity, annualized

 

 

9.14

%

 

 

9.40

%

 

 

9.65

%

 

 

9.35

%

 

 

11.03

%

Efficiency ratio [1]

 

 

47.34

%

 

 

46.53

%

 

 

47.60

%

 

 

46.55

%

 

 

42.00

%

Noninterest expense to average assets, annualized

 

 

1.49

%

 

 

1.42

%

 

 

1.62

%

 

 

1.45

%

 

 

1.41

%

Yield on average loans

 

 

5.15

%

 

 

5.31

%

 

 

5.18

%

 

 

5.26

%

 

 

5.04

%

Yield on average earning assets (TE)

 

 

4.24

%

 

 

4.43

%

 

 

4.30

%

 

 

4.35

%

 

 

4.10

%

Cost of deposits

 

 

0.93

%

 

 

0.98

%

 

 

0.62

%

 

 

0.88

%

 

 

0.41

%

Cost of deposits and customer repurchase agreements

 

 

0.97

%

 

 

1.01

%

 

 

0.61

%

 

 

0.90

%

 

 

0.41

%

Cost of funds

 

 

1.13

%

 

 

1.47

%

 

 

1.09

%

 

 

1.32

%

 

 

0.83

%

Net interest margin (TE)

 

 

3.18

%

 

 

3.05

%

 

 

3.26

%

 

 

3.09

%

 

 

3.31

%

[1] Noninterest expense divided by net interest income before provision for credit losses plus noninterest income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity Ratio (TCE) [2]

 

 

 

 

 

 

 

 

 

 

CVB Financial Corp. Consolidated

 

 

9.81

%

 

 

9.71

%

 

 

8.51

%

 

 

 

 

Citizens Business Bank

 

 

9.64

%

 

 

9.59

%

 

 

8.40

%

 

 

 

 

[2] (Capital – [GW+Intangibles])/(Total Assets – [GW+Intangibles])

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

Basic

 

 

138,661,665

 

 

 

138,649,763

 

 

 

138,368,496

 

 

 

138,414,598

 

 

 

138,332,598

 

Diluted

 

 

139,102,524

 

 

 

138,839,499

 

 

 

138,569,762

 

 

 

138,579,141

 

 

 

138,461,507

 

Dividends declared

 

$

27,978

 

 

$

27,977

 

 

$

27,945

 

 

$

111,859

 

 

$

111,640

 

Dividend payout ratio [3]

 

 

55.01

%

 

 

54.62

%

 

 

57.61

%

 

 

55.73

%

 

 

50.42

%

[3] Dividends declared on common stock divided by net earnings.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares outstanding – (end of period)

 

 

139,689,686

 

 

 

139,678,314

 

 

 

139,344,981

 

 

 

 

 

Book value per share

 

$

15.65

 

 

$

15.73

 

 

$

14.91

 

 

 

 

 

Tangible book value per share

 

$

10.10

 

 

$

10.17

 

 

$

9.31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,
2024

 

September 30,
2024

 

December 31,
2023

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets:

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

27,795

 

 

$

21,913

 

 

$

21,302

 

 

 

 

 

Other real estate owned (OREO), net

 

 

19,303

 

 

 

647

 

 

 

 

 

 

 

 

Total nonperforming assets

 

$

47,098

 

 

$

22,560

 

 

$

21,302

 

 

 

 

 

Modified loans/performing troubled debt restructured loans (TDR) [4]

 

$

6,467

 

 

$

15,769

 

 

$

9,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[4] Effective January 1, 2023, performing and nonperforming TDRs are reflected as Loan Modifications to borrowers experiencing financial difficulty.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of nonperforming assets to total loans outstanding and OREO

 

 

0.55

%

 

 

0.26

%

 

 

0.24

%

 

 

 

 

Percentage of nonperforming assets to total assets

 

 

0.31

%

 

 

0.15

%

 

 

0.13

%

 

 

 

 

Allowance for credit losses to nonperforming assets

 

 

170.12

%

 

 

367.65

%

 

 

407.67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,
2024

 

September 30,
2024

 

December 31,
2023

 

 

  2024

 

 

 

  2023

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

82,942

 

 

$

82,786

 

 

$

88,995

 

 

$

86,842

 

 

$

85,117

 

Total charge-offs

 

 

(64

)

 

 

(26

)

 

 

(181

)

 

 

(4,408

)

 

 

(405

)

Total recoveries on loans previously charged-off

 

 

244

 

 

 

182

 

 

 

28

 

 

 

688

 

 

 

130

 

Net recoveries (charge-offs)

 

 

180

 

 

 

156

 

 

 

(153

)

 

 

(3,720

)

 

 

(275

)

Provision for (recapture of) credit losses

 

 

(3,000

)

 

 

 

 

 

(2,000

)

 

 

(3,000

)

 

 

2,000

 

Allowance for credit losses at end of period

 

$

80,122

 

 

$

82,942

 

 

$

86,842

 

 

$

80,122

 

 

$

86,842

 

 

 

 

 

 

 

 

 

 

 

 

Net recoveries (charge-offs) to average loans

 

 

0.002

%

 

 

0.002

%

 

 

-0.002

%

 

 

-0.043

%

 

 

-0.003

%

 

 

 

 

 

 

 

 

 

 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses by Loan Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

September 30, 2024

 

December 31, 2023

 

 

Allowance
For Credit
Losses

 

Allowance
as a % of
Total Loans
by Respective
Loan Type

 

Allowance
For Credit
Losses

 

Allowance
as a % of
Total Loans
by Respective
Loan Type

 

Allowance
For Credit
Losses

 

 

Allowance
as a % of
Total Loans
by Respective
Loan Type

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

66.2

 

 

1.02

%

 

 

$

69.7

 

 

1.05

%

 

 

$

69.5

 

 

1.02

%

Construction

 

 

0.3

 

 

1.94

%

 

 

 

0.5

 

 

3.07

%

 

 

 

1.3

 

 

1.91

%

SBA

 

 

2.6

 

 

0.96

%

 

 

 

2.5

 

 

0.92

%

 

 

 

2.7

 

 

0.99

%

Commercial and industrial

 

 

6.1

 

 

0.66

%

 

 

 

5.3

 

 

0.56

%

 

 

 

9.1

 

 

0.94

%

Dairy & livestock and agribusiness

 

 

3.6

 

 

0.86

%

 

 

 

3.8

 

 

1.12

%

 

 

 

3.1

 

 

0.75

%

Municipal lease finance receivables

 

 

0.2

 

 

0.31

%

 

 

 

0.2

 

 

0.28

%

 

 

 

0.2

 

 

0.29

%

SFR mortgage

 

 

0.5

 

 

0.16

%

 

 

 

0.4

 

 

0.16

%

 

 

 

0.5

 

 

0.20

%

Consumer and other loans

 

 

0.6

 

 

1.04

%

 

 

 

0.5

 

 

0.99

%

 

 

 

0.4

 

 

0.85

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

80.1

 

 

0.94

%

 

 

$

82.9

 

 

0.97

%

 

 

$

86.8

 

 

0.98

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Common Stock Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

2023

 

 

 

2022

 

Quarter End

 

High

 

Low

 

High

 

Low

 

High

 

Low

March 31,

 

$

20.45

 

$

15.95

 

 

$

25.98

 

 

$

16.34

 

 

$

24.37

 

 

$

21.36

 

June 30,

 

$

17.91

 

$

15.71

 

 

$

16.89

 

 

$

10.66

 

 

$

25.59

 

 

$

22.37

 

September 30,

 

$

20.29

 

$

16.08

 

 

$

19.66

 

 

$

12.89

 

 

$

28.14

 

 

$

22.63

 

December 31,

 

$

24.58

 

$

17.20

 

 

$

21.77

 

 

$

14.62

 

 

$

29.25

 

 

$

25.26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Consolidated Statements of Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q4

 

Q3

 

Q2

 

Q1

 

Q4

 

 

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, including fees

 

 

 

$

110,277

 

 

$

114,929

 

 

$

114,200

 

 

$

116,349

 

 

$

115,721

 

Investment securities and other

 

 

 

 

37,322

 

 

 

50,823

 

 

 

44,872

 

 

 

41,340

 

 

 

42,357

 

Total interest income

 

 

 

 

147,599

 

 

 

165,752

 

 

 

159,072

 

 

 

157,689

 

 

 

158,078

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

28,317

 

 

 

29,821

 

 

 

25,979

 

 

 

21,366

 

 

 

18,888

 

Borrowings and customer repurchase agreements

 

 

8,291

 

 

 

22,312

 

 

 

22,244

 

 

 

23,862

 

 

 

19,834

 

Other

 

 

 

 

573

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

 

 

 

37,181

 

 

 

52,133

 

 

 

48,223

 

 

 

45,228

 

 

 

38,722

 

Net interest income before (recapture of)

 

 

 

 

 

 

 

 

 

 

provision for credit losses

 

 

 

 

110,418

 

 

 

113,619

 

 

 

110,849

 

 

 

112,461

 

 

 

119,356

 

(Recapture of) provision for credit losses

 

 

(3,000

)

 

 

 

 

 

 

 

 

 

 

 

(2,000

)

Net interest income after (recapture of)

 

 

 

 

 

 

 

 

 

 

provision for credit losses

 

 

 

 

113,418

 

 

 

113,619

 

 

 

110,849

 

 

 

112,461

 

 

 

121,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

13,103

 

 

 

12,834

 

 

 

14,424

 

 

 

14,113

 

 

 

19,163

 

Noninterest expense

 

 

 

 

58,480

 

 

 

58,835

 

 

 

56,497

 

 

 

59,771

 

 

 

65,930

 

Earnings before income taxes

 

 

 

 

68,041

 

 

 

67,618

 

 

 

68,776

 

 

 

66,803

 

 

 

74,589

 

Income taxes

 

 

 

 

17,183

 

 

 

16,394

 

 

 

18,741

 

 

 

18,204

 

 

 

26,081

 

Net earnings

 

 

 

$

50,858

 

 

$

51,224

 

 

$

50,035

 

 

$

48,599

 

 

$

48,508

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective tax rate

 

 

 

 

25.25

%

 

 

24.25

%

 

 

27.25

%

 

 

27.25

%

 

 

34.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

 

 

$

0.36

 

 

$

0.37

 

 

$

0.36

 

 

$

0.35

 

 

$

0.35

 

Diluted earnings per common share

 

 

$

0.36

 

 

$

0.37

 

 

$

0.36

 

 

$

0.35

 

 

$

0.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared

 

 

 

$

27,978

 

 

$

27,977

 

 

$

28,018

 

 

$

27,886

 

 

$

27,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Loan Portfolio by Type

 

 

December 31,

 

September 30,

June 30,

 

March 31,

 

December 31,

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

6,507,452

 

 

$

6,618,637

 

 

$

6,664,925

 

 

$

6,720,538

 

 

$

6,784,505

 

Construction

 

 

16,082

 

 

 

14,755

 

 

 

52,227

 

 

 

58,806

 

 

 

66,734

 

SBA

 

 

273,013

 

 

 

272,001

 

 

 

267,938

 

 

 

268,320

 

 

 

270,619

 

SBA – PPP

 

 

774

 

 

 

1,255

 

 

 

1,757

 

 

 

2,249

 

 

 

2,736

 

Commercial and industrial

 

 

925,178

 

 

 

936,489

 

 

 

956,184

 

 

 

963,120

 

 

 

969,895

 

Dairy & livestock and agribusiness

 

 

419,904

 

 

 

342,445

 

 

 

350,562

 

 

 

351,624

 

 

 

412,891

 

Municipal lease finance receivables

 

 

66,114

 

 

 

67,585

 

 

 

70,889

 

 

 

72,032

 

 

 

73,590

 

SFR mortgage

 

 

269,172

 

 

 

267,181

 

 

 

267,593

 

 

 

276,475

 

 

 

269,868

 

Consumer and other loans

 

 

58,743

 

 

 

52,217

 

 

 

49,771

 

 

 

57,549

 

 

 

54,072

 

Gross loans, at amortized cost

 

 

8,536,432

 

 

 

8,572,565

 

 

 

8,681,846

 

 

 

8,770,713

 

 

 

8,904,910

 

Allowance for credit losses

 

 

(80,122

)

 

 

(82,942

)

 

 

(82,786

)

 

 

(82,817

)

 

 

(86,842

)

Net loans

 

$

8,456,310

 

 

$

8,489,623

 

 

$

8,599,060

 

 

$

8,687,896

 

 

$

8,818,068

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit Composition by Type and Customer Repurchase Agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

June 30,

 

March 31,

 

December 31,

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

7,037,096

 

 

$

7,136,824

 

 

$

7,090,095

 

 

$

7,112,789

 

 

$

7,206,175

 

Investment checking

 

 

551,305

 

 

 

504,028

 

 

 

515,930

 

 

 

545,066

 

 

 

552,408

 

Savings and money market

 

 

3,786,387

 

 

 

3,745,707

 

 

 

3,409,320

 

 

 

3,561,512

 

 

 

3,278,664

 

Time deposits

 

 

573,593

 

 

 

685,930

 

 

 

774,980

 

 

 

675,554

 

 

 

396,395

 

Total deposits

 

 

11,948,381

 

 

 

12,072,489

 

 

 

11,790,325

 

 

 

11,894,921

 

 

 

11,433,642

 

 

 

 

 

 

 

 

 

 

 

 

Customer repurchase agreements

 

 

261,887

 

 

 

394,515

 

 

 

268,826

 

 

 

275,720

 

 

 

271,642

 

Total deposits and customer repurchase agreements

 

$

12,210,268

 

 

$

12,467,004

 

 

$

12,059,151

 

 

$

12,170,641

 

 

$

11,705,284

 

 

 

 

 

 

 

 

 

 

 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets and Delinquency Trends

 

 

December 31,

 

September 30,

June 30,

 

March 31,

 

December 31,

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

Nonperforming loans:

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

25,866

 

 

$

18,794

 

 

$

21,908

 

 

$

10,661

 

 

$

15,440

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

1,529

 

 

 

151

 

 

 

337

 

 

 

54

 

 

 

969

 

Commercial and industrial

 

 

340

 

 

 

2,825

 

 

 

2,712

 

 

 

2,727

 

 

 

4,509

 

Dairy & livestock and agribusiness

 

 

60

 

 

 

143

 

 

 

 

 

 

60

 

 

 

60

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

308

 

 

 

324

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

27,795

 

 

$

21,913

 

 

$

24,957

 

 

$

13,810

 

 

$

21,302

 

% of Total loans

 

 

0.33

%

 

 

0.26

%

 

 

0.29

%

 

 

0.16

%

 

 

0.24

%

 

 

 

 

 

 

 

 

 

 

 

Past due 30-89 days (accruing):

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

30,701

 

 

$

43

 

 

$

19,781

 

 

$

300

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA

 

 

88

 

 

 

 

 

 

 

 

 

408

 

 

 

108

 

Commercial and industrial

 

 

399

 

 

 

64

 

 

 

103

 

 

 

6

 

 

 

12

 

Dairy & livestock and agribusiness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

201

 

Consumer and other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18

 

Total

 

$

487

 

 

$

30,765

 

 

$

146

 

 

$

20,195

 

 

$

639

 

% of Total loans

 

 

0.01

%

 

 

0.36

%

 

 

0.00

%

 

 

0.23

%

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

OREO:

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

18,656

 

 

$

 

 

$

 

 

$

 

 

$

 

SBA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SFR mortgage

 

 

647

 

 

 

647

 

 

 

647

 

 

 

647

 

 

 

 

Total

 

$

19,303

 

 

$

647

 

 

$

647

 

 

$

647

 

 

$

 

     Total nonperforming, past due, and OREO

 

$

47,585

 

 

$

53,325

 

 

$

25,750

 

 

$

34,652

 

 

$

21,941

 

     % of Total loans

 

 

0.56

%

 

 

0.62

%

 

 

0.30

%

 

 

0.40

%

 

 

0.25

%

 

 

 

 

 

 

 

 

 

 

 

CVB FINANCIAL CORP. AND SUBSIDIARIES

SELECTED FINANCIAL HIGHLIGHTS

(Unaudited)

 

 

 

 

 

 

 

 

 

Regulatory Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CVB Financial Corp. Consolidated

Capital Ratios

 

Minimum Required Plus
Capital Conservation Buffer

 

December 31,
2024

 

September 30,
2024

 

December 31,
2023

 

 

 

 

 

 

 

 

 

Tier 1 leverage capital ratio

 

4.0%

 

11.5%

 

10.6%

 

10.3%

Common equity Tier 1 capital ratio

 

7.0%

 

16.2%

 

15.8%

 

14.6%

Tier 1 risk-based capital ratio

 

8.5%

 

16.2%

 

15.8%

 

14.6%

Total risk-based capital ratio

 

10.5%

 

17.1%

 

16.6%

 

15.5%

 

 

 

 

 

 

 

 

 

Tangible common equity ratio

 

 

 

9.8%

 

9.7%

 

8.5%

 

 

 

 

 

 

 

 

 

Tangible Book Value Reconciliations (Non-GAAP)

 

 

 

 

 

 

 

 

The tangible book value per share is a Non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of tangible book value to the Company stockholders’ equity computed in accordance with GAAP, as well as a calculation of tangible book value per share as of December 31, 2024, September 30, 2024 and December 31, 2023.

 

 

 

 

 

 

 

 

 

 

 

December 31,
2024

 

September 30,
2024

 

December 31,
2023

 

 

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

$

2,186,316

 

 

$

2,197,831

 

 

$

2,077,972

 

 

Less: Goodwill

 

 

(765,822

)

 

 

(765,822

)

 

 

(765,822

)

 

Less: Intangible assets

 

 

(9,967

)

 

 

(11,130

)

 

 

(15,291

)

 

Tangible book value

 

$

1,410,527

 

 

$

1,420,879

 

 

$

1,296,859

 

 

Common shares issued and outstanding

 

 

139,689,686

 

 

 

139,678,314

 

 

 

139,344,981

 

 

Tangible book value per share

 

$

10.10

 

 

$

10.17

 

 

$

9.31

 

 

 

 

 

 

 

 

 

Return on Average Tangible Common Equity Reconciliations (Non-GAAP)

 

The return on average tangible common equity is a non-GAAP disclosure. The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. The following is a reconciliation of net income, adjusted for tax-effected amortization of intangibles, to net income computed in accordance with GAAP; a reconciliation of average tangible common equity to the Company’s average stockholders’ equity computed in accordance with GAAP; as well as a calculation of return on average tangible common equity.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

50,858

 

 

$

51,224

 

 

$

48,508

 

 

$

200,716

 

 

$

221,435

 

 

Add: Amortization of intangible assets

 

 

1,163

 

 

 

1,286

 

 

 

1,446

 

 

 

5,324

 

 

 

6,452

 

 

Less: Tax effect of amortization of intangible assets [1]

 

 

(344

)

 

 

(380

)

 

 

(427

)

 

 

(1,574

)

 

 

(1,907

)

 

Tangible net income

 

$

51,677

 

 

$

52,130

 

 

$

49,527

 

 

$

204,466

 

 

$

225,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average stockholders’ equity

 

$

2,213,556

 

 

$

2,166,793

 

 

$

1,994,150

 

 

$

2,145,665

 

 

$

2,006,882

 

 

Less: Average goodwill

 

 

(765,822

)

 

 

(765,822

)

 

 

(765,822

)

 

 

(765,822

)

 

 

(765,822

)

 

Less: Average intangible assets

 

 

(10,650

)

 

 

(11,819

)

 

 

(15,993

)

 

 

(12,571

)

 

 

(18,434

)

 

Average tangible common equity

 

$

1,437,084

 

 

$

1,389,152

 

 

$

1,212,335

 

 

$

1,367,272

 

 

$

1,222,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity, annualized [2]

 

 

9.14

%

 

 

9.40

%

 

 

9.65

%

 

 

9.35

%

 

 

11.03

%

 

Return on average tangible common equity, annualized [2]

 

 

14.31

%

 

 

14.93

%

 

 

16.21

%

 

 

14.95

%

 

 

18.48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[1] Tax effected at respective statutory rates.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[2] Annualized where applicable.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Source link

Keep Up to Date with the Most Important News

By pressing the Subscribe button, you confirm that you have read and are agreeing to our Privacy Policy and Disclaimer